CXW (CoreCivic) ROIC %: 7.08% (As of Mar. 2026)


CXW CoreCivic Inc CXW
69 GF Score
Price $29.38
GF Value $21.76
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is CoreCivic ROIC %?

CoreCivic CXW -1.41% 69 ROIC % is 7.08% as of Mar. 2026. GuruFocus rates CXW with a GF Score™ of 69/100 and a GF Value™ of $21.76 (Significantly Overvalued). The stock has 8 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CoreCivic's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 7.08%.

As of today (2026-06-25), CoreCivic's WACC % is 6.43%. CoreCivic's ROIC % is 6.42% (calculated using TTM income statement data). CoreCivic earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CoreCivic  (NYSE:CXW) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CoreCivic's WACC % is 6.43%. CoreCivic's ROIC % is 6.42% (calculated using TTM income statement data). CoreCivic earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CoreCivic ROIC % Related Terms


CoreCivic ROIC % Historical Data

* Premium members only.

The historical data trend for CoreCivic's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CoreCivic ROIC % Chart

CoreCivic Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 4.39 4.21 5.27 5.99

CoreCivic Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.64 7.18 5.58 5.83 7.08

CXW vs NSSC, EVLV, GEO: ROIC % Comparison

For the Security & Protection Services subindustry, CoreCivic's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CoreCivic ROIC % vs Business Services Industry

For the Business Services industry and Industrials sector, CoreCivic's ROIC % distribution charts can be found below:

* The bar in red indicates where CoreCivic's ROIC % falls into.


CXW
69GF Score
CoreCivic Inc CXW
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CoreCivic ROIC % Calculation

CoreCivic's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=220.169 * ( 1 - 25.88% )/( (2582.738 + 2864.038)/ 2 )
=163.1892628/2723.388
=5.99 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2931.891 - 241.666 - ( 107.487 - max(0, 285.797 - 449.818+107.487))
=2582.738

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3256.743 - 294.776 - ( 97.929 - max(0, 368.874 - 611.087+97.929))
=2864.038

CoreCivic's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=279.996 * ( 1 - 27.52% )/( (2864.038 + 2869.947)/ 2 )
=202.9411008/2866.9925
=7.08 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3256.743 - 294.776 - ( 97.929 - max(0, 368.874 - 611.087+97.929))
=2864.038

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3367.995 - 288.362 - ( 209.686 - max(0, 304.973 - 743.497+209.686))
=2869.947

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 7.08% mean?
CoreCivic (CXW) has a ROIC % of 7.08% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on CoreCivic and its competitors.
Is CoreCivic's ROIC % too high?
CoreCivic's current ROIC % is 7.08%. The Business Services industry median ROIC % is 5.93. CoreCivic's value of 7.08% is 19.4% above this industry median. Overall, CoreCivic has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CoreCivic's ROIC % compare to NSSC and EVLV?
CoreCivic's ROIC % of 7.08% can be compared against companies in the Business Services industry. The industry median ROIC % is 5.93. CoreCivic's value of 7.08% is 19.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Business Services company?
The median ROIC % among Business Services companies is 5.93, based on 1,075 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CoreCivic's current ROIC % of 7.08% is 19.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on CoreCivic and its competitors. For the Business Services industry, the median ROIC % is 5.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CoreCivic's current ROIC % is 7.08%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CoreCivic stock overvalued right now?
Based on GuruFocus' analysis, CoreCivic (CXW) is currently considered Significantly Overvalued. The stock's GF Value™ is $21.76, compared to a current price of $29.38 — trading 35% above its estimated fair value. The current ROIC % is 7.08% and 19.4% above the Business Services industry median of 5.93. CoreCivic's overall GF Score™ is 69/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For CoreCivic (CXW), the current ROIC % is 7.08% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CoreCivic (CXW) Overvalued in 2026?

Based on GuruFocus' analysis, CoreCivic stock appears to be overvalued. The current stock price of $29.38 is trading 35% above its estimated GF Value™ of $21.76. GuruFocus considers CoreCivic to be Significantly Overvalued.

Key valuation signals for CXW:

  • ROIC %: 7.08%
  • GF Value™: $21.76 vs. price of $29.38 (35% above fair value)
  • GF Score™: 69/100 with 8 warning signs
  • Industry Position: 19.4% above the Business Services median

No single metric tells the full story. See the CXW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CoreCivic Business Description

Other Exchanges PSRA:Germany
Address 5501 Virginia Way, Suite 110, Brentwood, TN, USA, 37027
CoreCivic Inc is an owner and operator of private prisons and detention centers in the United States. It operates in three segments: Safety, Community, and Properties. The Community segment owns and operates residential reentry centers. The Properties segment owns properties for lease to third parties and government agencies. The vast majority of the company's revenue comes from the CoreCivic Safety segment which consists of correctional and detention facilities that are owned, or controlled via a long-term lease, and managed by the company, as well as those correctional and detention facilities owned by third parties but managed by CoreCivic.
69GF Score

Get the complete analysis for CXW

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$29.38
Price
$21.76
GF Value